$401,431
NAL Estimated Property Value2823 Stock Creek Lane, Richmond, TX, 77406
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Gas Range, Gas Oven
FlooringCarpet, Tile
Exterior
Lot Size8,738 sqft
Building Information
Year Built2018
Garage Spaces2
Land Information
APN6467-05-004-0090-901
Lot Number9
SubdivisionRivers Edge Sec 5
Land UseResidential
Legal DescriptionRIVERS EDGE SEC 5, BLOCK 4, LOT 9
Census Tract673401
Assessed Land Value$64,740
Assessed Improvement Value$336,691
Assessment Year2025
About this property
Come see the Beautiful River's Edge community located in Richmond, Texas. Newly constructed single family homes with spacious floor plans. Serene nature parks, a party barn, recreational center with a pool, playground, sand volleyball court, baseball and soccer field for everyone to enjoy.
Investor Tools
$401,431
Estimated Property Value
$235,678Estimated Mortgage Balance
$165,753Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,409 /month
Positive
Cash Flow Estimate:
$803 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$692/month
$695/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,298
$401,431
2025
$64,740
$336,691
$401,431
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,298
$401,431
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Quicken Loans Llc
Conventional
$260,568
No
First
May 7, 2021
Jun 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$235,678
$165,753
41%
59%
$1,563/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,740/mo
$2,258/mo
+$482/mo
8.2%
