$137,000
NAL Estimated Property Value2824 Briarhurst Dr Apt 4, Houston, TX, 77057
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Electric Range, Dryer, Refrigerator, Washer, Dishwasher, Washer/Dryer
FlooringTile, Vinyl
Exterior
Exterior FeaturesBalcony
Building Information
Year Built1965
Stories1
Land Information
APN1145000030004
SubdivisionNantucket Condo
Land UseResidential
Legal DescriptionUNIT 4 BLDG C .021080 INT COMMON LAND & ELE NANTUCKET CONDO
Census Tract432005
Assessed Land Value$22,673
Assessed Improvement Value$96,657
Assessment Year2025
About this property
One of the largest second-floor condos with a utility room in house. 2 Bedrooms, 2 Full Bathrooms, and 2 covered assigned parking spaces. Enjoy the lovely balcony that overlooks the courtyard. Large-size walk-in closet. Washer, dryer, and refrigerator are included in the sales price. Kitchen has granite counters, refrigerator, walk-in pantry, nice breakfast nook, recently installed dishwasher and faucet. Located in the Galleria area with easy access to major highways and many Houston attractions.
Investor Tools
$137,000
Estimated Property Value
$61,689Estimated Mortgage Balance
$75,311Estimated Equity
57% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$930 /month
Positive
Cash Flow Estimate:
$310 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$183/month
$417/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,510
$119,330
2025
$22,673
$96,657
$119,330
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,510
$119,330
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gardner Financial Services Ltd
N/A
$81,000
N/A
First
May 6, 2015
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$61,689
$84,311
57%
45%
$486/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,540/mo
$903/mo
+$637/mo
13.5%
