$130,000
NAL Estimated Property Value2824 Briarhurst Drive 19, Houston, TX, 77057
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Free-Standing Range, Refrigerator, Dishwasher, Washer/Dryer
FlooringCarpet, Tile
Exterior
Exterior FeaturesCourtyard
Building Information
Year Built1965
Land Information
APN1145000030019
SubdivisionNantucket Condo
Land UseResidential
Legal DescriptionUNIT 19 BLDG C .017930 INT COMMON LAND & ELE NANTUCKET CONDO
Census Tract432005
Assessed Land Value$21,129
Assessed Improvement Value$90,078
Assessment Year2025
About this property
**INVESTORS ONLY. The owner wants to lease the unit for a minimum of one year. ** Nestled in a cul-de-sac near the Galleria area of Houston, this 2-beds 2-baths condo is centrally located to great shopping, restaurants, and other amenities. The well maintained unit is on the ground level and has non-shared walls with neighbors, ensuring maximum privacy. It has a private patio that opens up to a gorgeous courtyard. Schedule to view today!
Investor Tools
$130,000
Estimated Property Value
$21,751Estimated Mortgage Balance
$108,249Estimated Equity
83% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$810 /month
Positive
Cash Flow Estimate:
$270 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$285/month
$355/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,766
$111,207
2025
$21,129
$90,078
$111,207
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,766
$111,207
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of America Na
Credit Line (Revolving) / Heloc
$25,000
No
First
Oct 23, 2019
Oct 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$21,751
$108,249
83%
17%
$150/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,540/mo
$505/mo
+$1,035/mo
14.2%
