$238,304
NAL Estimated Property Value2824 Ridgecrest Dr, Fort Worth, TX, 76133
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDisposal, Electric Range
FlooringLaminate
Exterior
Lot Size6,477 sqft
Building Information
Year Built1983
Stories1
Garage Spaces2
Land Information
APN39350-5-16
Lot Number16
SubdivisionSouth Creek Addition
Land UseResidential
Legal DescriptionSOUTH CREEK ADDITION BLOCK 5 LOT 16
Census Tract105705
Assessed Land Value$30,000
Assessed Improvement Value$208,304
Assessment Year2025
About this property
Wonderful Tenant occupied duplex investment opportunity! Two units are both three-bedroom, two-bath with generous living areas and eat-in kitchen. Both units also have covered patios and back-yard space. Front facing garages for individual units and great sized drive for additional parking. PLEASE DO NOT DISTURB TENANTS as all in-person showings or inspections will be arranged upon executed offer. Virtual Tour and floor-plans available for viewing. Don't miss this one as it's a fantastic opportunity.
Investor Tools
$238,304
Estimated Property Value
$0Estimated Mortgage Balance
$238,304Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,794 /month
Positive
Cash Flow Estimate:
$598 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$660/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,725
$238,304
2025
$30,000
$208,304
$238,304
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,725
$238,304
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$238,304
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,510/mo
N/A
+$2,510/mo
12.6%
