Last 24 Hours
$70,000
2824 S Bartell Dr Apt 32, Houston, TX, 77054
On Market
1 Beds
1 Bath
700 Sq Ft
Condos / Townhouses
$100 / sqft
Built in 1980Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
Bedrooms 1
Bathrooms Full 1
Heating Central
CoolingAppliancesElectric Oven, Microwave, Electric Cooktop, Free-Standing Range, Dryer, Refrigerator, Washer, Dishwasher, Oven
FlooringTile, Wood
Building Information
Year Built1980
Stories1
Land Information
APN1148050070028
SubdivisionHearthwood 2 Condo Ph 1
Land UseResidential
Legal DescriptionUNIT 32 BLDG G .30560 INT COMMON LAND & ELE HEARTHWOOD 2 CONDO PH 1
Census Tract314302
Assessed Land Value$11,107
Assessed Improvement Value$47,353
Assessment Year2025
About this property
Schedule showings via Matrix or call/text agent. All MLS information is named reliable, however, not guaranteed. Our room measurements are approximate, and buyer should verify.
Investor Tools
$0Estimated Mortgage Balance
$58,460Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$420 /month
Positive
Cash Flow Estimate:
$140 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$120/month
$415/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,145
$58,460
2025
$11,107
$47,353
$58,460
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,145
$58,460
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$58,460
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,400/mo
$415/mo
+$985/mo
28.7%
12.4%