$1,199
2824 S Bartell Dr Apt 35, Houston, TX, 77054
On Market
Lease
Highlights
Interior
AppliancesDisposal, Refrigerator Included, Electric Oven, Electric Cooktop, Refrigerator, Dishwasher
FlooringTile, Vinyl Plank
Exterior
Exterior FeaturesBalcony
Building Information
Year Built1980
Stories1
Land Information
APN1148050070031
SubdivisionHearthwood 2 Condo Ph 1
Land UseResidential
Legal DescriptionUNIT 35 BLDG G .36116 INT COMMON LAND & ELE HEARTHWOOD 2 CONDO PH 1
Census Tract314302
Assessed Land Value$9,994
Assessed Improvement Value$42,607
Assessment Year2025
About this property
This charming 2 bedroom condo apartment is conveniently located minutes from the Medical Center, NRG Stadium, and to the Metro Rail. The unit has a large balcony with access from the living room and one of the bedrooms. Appliances include dishwasher, refrigerator, stove and washer/dryer connections; plus new luxury vinyl plank flooring and completely remodeled bathroom. Balcony View of NRG Stadium. Also close to Downtown Houston and the Galleria. Minutes to major freeways, 610 and 288.
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$124/month
$2,109/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,167
$52,601
2025
$9,994
$42,607
$52,601
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,167
$52,601
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$60,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,670/mo
$2,109/mo
$-439/mo
31.8%
