Last 24 Hours
$75,000
2824 S Bartell Drive, Houston, TX, 77054
On Market
2 Beds
1 Bath
780 Sq Ft
Condos / Townhouses
Built in 1980Property Lead Type:
High Equity
Highlights
Interior
Bedrooms 2
Bathrooms Full 1
Heating Central
CoolingAppliancesDisposal, Electric Oven, Microwave, Electric Range, Refrigerator, Dishwasher, Washer/Dryer
FlooringCarpet, Laminate, Tile
Exterior
Exterior FeaturesBalcony
Building Information
Year Built1980
Stories1
Land Information
APN1148050070010
SubdivisionHearthwood 2 Condo Ph 1
Land UseResidential
Legal DescriptionUNIT 10 BLDG G .33902 INT COMMON LAND & ELE HEARTHWOOD 2 CONDO PH 1
Census Tract314302
Assessed Land Value$11,482
Assessed Improvement Value$48,950
Assessment Year2025
About this property
Great opportunity for residence or rental investment property in Hearthwood II Condominium, close to Reliant Stadium, shopping and restaurants. This 2 bedroom 1 bath unit has been maintained and recently updated. It has balcony access from the living room and from one of the bedrooms. Includes Refrigerator, Stove, Microwave and washer/dryer connections.
Investor Tools
$0Estimated Mortgage Balance
$61,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$450 /month
Positive
Cash Flow Estimate:
$150 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$73/month
$270/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$576
$60,432
2025
$11,482
$48,950
$60,432
No
Tax History
Year
Tax Paid
Assessed Value
2024
$576
$60,432
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$61,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,400/mo
$270/mo
+$1,130/mo
27.5%
12.4%