$634,000
NAL Estimated Property Value2825 Sandage Ave, Fort Worth, TX, 76109
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDishwasher, Electric Range, Refrigerator, Vented Exhaust Fan
FlooringCarpet, Vinyl
Exterior
Exterior FeaturesRain Gutters
Lot Size6,247 sqft
Building Information
Year Built1963
Stories2
Garage Spaces2
Land Information
APN14810-15-12
Lot Number12
SubdivisionFrisco Heights Addition
Land UseResidential
Legal DescriptionFRISCO HEIGHTS ADDITION BLOCK 15 LOT 12
Census Tract104301
Assessed Land Value$125,000
Assessed Improvement Value$204,172
Assessment Year2025
About this property
Extra cute and cozy 2 bedroom duplex, downstairs unit on tree shaded lot. Walking distance to TCU. Large living space with breakfast bar and a fully loaded kitchen. Both bedrooms have walk in closets one with built in wall desk and storage space. Large linen closet in hallway. Water service and yard care provided. No pets.
Investor Tools
$634,000
Estimated Property Value
$0Estimated Mortgage Balance
$634,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,804 /month
Positive
Cash Flow Estimate:
$1,268 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,057/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,509
$329,172
2025
$125,000
$204,172
$329,172
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,509
$329,172
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$634,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,650/mo
N/A
+$2,650/mo
5.0%
