$230,000
2828 Armand St, Amarillo, TX, 79110
On Market
Property Lead Type:
Absentee Owner
Highlights
Interior
Exterior
Lot Size12,197 sqft
Building Information
Year Built1967
Stories1
Roof Type105
Garage Spaces1
Land Information
APNR-052-3150-1320
Lot Number22
SubdivisionMc Carty Addn # 2 Repl
Land UseResidential
Legal DescriptionMC CARTY ADDN # 2 REPL, LOT 022, BLK 0009
Census Tract021000
Assessed Land Value$18,000
Assessed Improvement Value$176,836
Assessment Year2025
About this property
Welcome home to this 3 bed, 2 bath with a 1 car garage. Enjoy the updated finshes, oversized bedrooms. The primary is isolated with a spacious walk in closet and en suite attached. Beds 2 & 3 share a full hall bath. Dedicated dining room feeds into the kitchen with granite counter tops and a gas range. Laundry room with washer and dryer hook ups. The backyard is HUGE with plenty of room for activities. Schedule your showing today!
Investor Tools
$222,762Estimated Mortgage Balance
$8,271Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,380 /month
Positive
Cash Flow Estimate:
$460 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$162/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$796
$194,836
2025
$18,000
$176,836
$194,836
No
Tax History
Year
Tax Paid
Assessed Value
2024
$796
$194,836
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fbc Mortgage Llc
Fha
$220,825
Yes
First
Mar 13, 2025
Apr 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$222,762
N/A
0%
97%
$1,364/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,610/mo
$1,364/mo
+$246/mo
8.4%
