$428,990
NAL Estimated Property Value2828 Kerrville Dr, Mesquite, TX, 75181
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker
FlooringCeramic Tile, Laminate
Exterior
Lot Size7,540 sqft
Building Information
Year Built2006
Stories2
Roof Type105
Garage Spaces2
Land Information
APN382008000U0040000
Lot Number4
SubdivisionHills At Tealwood
Land UseResidential
Legal DescriptionHILLS AT TEALWOOD PH 3 BLK U LT 4 INT201900150544 DD06072019 CO-DC 2008000U00400 1CM2008000U
Census Tract017314
Assessed Land Value$76,000
Assessed Improvement Value$352,990
Assessment Year2025
About this property
Buyer Finance Fell Through! Move in ready Newly paint, Beautiful 5-bedroom – idea for large families, granite and SS appliances in the kitchen, breakfast area.HUGE Master Bedroom with sitting area, huge walk in closet, double sink, separate shower and tub. Upstairs also is a Huge game room or Media Room, with 3 bedrooms, full bath. Downstairs their is a formal dining, formal living, Kitchen that overlooks the den with a fireplace,downstairs bedroom,study,in-law suite, with full bath in hall and laundry room. Must see!!
Investor Tools
$428,990
Estimated Property Value
$224,725Estimated Mortgage Balance
$204,265Estimated Equity
47% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,574 /month
Positive
Cash Flow Estimate:
$858 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$768/month
$70/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,068
$428,990
2025
$76,000
$352,990
$428,990
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,068
$428,990
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pilgrim Mortgage Llc
Conventional
$247,500
No
First
Jul 16, 2021
Aug 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$224,725
$204,265
47%
52%
$1,484/mo
