Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$280,000

NAL Estimated Property Value

2828 Willow Park Street, Richland Hills, TX, 76118

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths1,456 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$170.33 / sqft
Year BuiltBuilt in 1952

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
AppliancesBuilt-In Gas Range, Dishwasher, Disposal, Plumbed For Ice Maker, Vented Exhaust Fan, Electric Water Heater
FlooringCarpet, Ceramic Tile, Wood

Exterior

Lot Size9,997 sqft

Building Information

Year Built1952
Stories1
Garage Spaces2

Land Information

APN34190-13-23
Lot Number23
SubdivisionRichland Park Addition
Land UseResidential
Legal DescriptionRICHLAND PARK ADDITION BLOCK 13 LOT 23
Census Tract113302
Assessed Land Value$50,000
Assessed Improvement Value$185,183
Assessment Year2025

About this property

Beautifully remodeled 4-bedroom 3-bath in Richland Park Addition. This home offers a beautiful kitchen with large island. The fourth bedroom can be used as mother-in-law suite or second master bedroom. New windows and flooring throughout. Make an appointment today to see the gorgeous home!

Investor Tools

Property Icon
$280,000
Estimated Property Value
$221,524Estimated Mortgage Balance
$58,476Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,680 /month
Positive
Cash Flow Estimate:
$560 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$507/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,687
$235,183
2025
$50,000
$185,183
$235,183
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,687
$235,183

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cherry Creek Mortgage Co Inc
Fha
$243,508
Yes
First
Aug 17, 2021
Sep 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$221,524
$58,476
20%
79%
$1,460/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,460/mo
+$467/mo
8.3%

City: Richland Hills

2828 Willow Park Street | Property Details | No Agent List