$404,514
NAL Estimated Property Value2829 Cresent Lake Dr, Little Elm, TX, 75068
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesElectric Cooktop, Electric Oven, Microwave, Refrigerator
FlooringCarpet, Ceramic Tile, Laminate
Exterior
Lot Size5,942 sqft
Building Information
Year Built2012
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR527955
Lot Number20
SubdivisionSunset Pointe Ph Eight
Land UseResidential
Legal DescriptionSUNSET POINTE PH EIGHT BLK 38 LOT 20
Census Tract020119
Assessed Land Value$95,056
Assessed Improvement Value$309,458
Assessment Year2025
About this property
This adorable 4 bedroom, 2 bath, single story home in Little Elm is move-in ready! Spacious Open floor plan with plenty of natural light. Kitchen comes equipped with granite counter tops, stainless appliances, lots of cabinets and prep-storage island. French doors offer privacy in the office. New carpeting in bedrooms and newer laminate floors throughout. Primary suite is spacious and has well lit bath with garden tub and separate shower. This home is walking distance to the community pool, greenbelt and playground. . OPEN HOUSE SATURDAY 11AM TO 3PM
Investor Tools
$404,514
Estimated Property Value
$338,515Estimated Mortgage Balance
$65,999Estimated Equity
16% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,520 /month
Positive
Cash Flow Estimate:
$840 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$810/month
$150/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,695
$404,514
2025
$95,056
$309,458
$404,514
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,695
$404,514
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Conventional
$357,000
No
First
Jul 14, 2023
Aug 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$338,515
$65,999
16%
84%
$2,141/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,750/mo
$2,291/mo
+$1,459/mo
11.1%
