$202,630
NAL Estimated Property Value283 Turning Tree Road, Wilmer, TX, 75172
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Dryer, Electric Range, Plumbed For Ice Maker, Refrigerator, Washer
FlooringCarpet, Laminate
Exterior
Lot Size6,000 sqft
Building Information
Year Built2007
Stories1
Roof Type105
Garage Spaces1
Land Information
APN540127600B0150000
Lot Number15
SubdivisionMeadow Ridge
Land UseResidential
Legal DescriptionMEADOW RIDGE PH 1 BLK B LT 15 INT202000005136 DD12302019 CO-DC 0127600B01500 4CT0127600B
Census Tract016903
Assessed Land Value$50,000
Assessed Improvement Value$152,630
Assessment Year2025
About this property
Great home in a quite neighborhood. New elementary school is being built across from entrance of subdivision. This home is a 3 bedroom 2 bath home with a one car garage. Kitchen has all SS appliances and eat in kitchen. Seller is willing to leave the refrigerator and washer & dryer with a full price offer. Also living room furniture and kitchen table. Nice yard for the kids to play in. You can’t beat this price for under $145K
Investor Tools
$202,630
Estimated Property Value
$135,269Estimated Mortgage Balance
$67,361Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,216 /month
Positive
Cash Flow Estimate:
$405 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$245/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,925
$202,630
2025
$50,000
$152,630
$202,630
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,925
$202,630
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Synergy One Lending
Conventional
$147,440
No
First
Dec 30, 2019
Jan 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$135,269
$67,361
33%
67%
$929/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$929/mo
+$1,043/mo
11.7%
