$356,000
NAL Estimated Property Value2830 Hazy Creek Drive, Houston, TX, 77084
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesGas Range, Oven
FlooringCarpet, Laminate, Tile
Exterior
Lot Size6,050 sqft
Building Information
Year Built1999
Garage Spaces2
Land Information
APN1192850030014
Lot Number14
SubdivisionCreek Bend Estates
Land UseResidential
Legal DescriptionLT 14 BLK 3 CREEK BEND ESTATES SEC 2
Census Tract542003
Assessed Land Value$52,454
Assessed Improvement Value$267,105
Assessment Year2025
About this property
Discover this spacious and versatile 4 bedroom, 2.5 bath home designed for both comfort and entertaining. Featuring a dedicated office, it’s perfect for working from home, while the upstairs game room offers a great space for relaxation or play. The open layout provides plenty of room for everyday living and hosting guests. Step outside to your private backyard oasis complete with a pool, ideal for enjoying warm days, with no back neighbors for added privacy. This home blends functionality, space, and outdoor enjoyment all in one.
Investor Tools
$356,000
Estimated Property Value
$263,851Estimated Mortgage Balance
$92,149Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,160 /month
Positive
Cash Flow Estimate:
$720 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$492/month
$645/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,128
$319,559
2025
$52,454
$267,105
$319,559
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,128
$319,559
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Upequity Spv2 Llc
Conventional
$265,000
No
First
Feb 23, 2026
May 2026
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$263,851
$92,149
25%
74%
$1,589/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,640/mo
$2,234/mo
+$406/mo
8.9%
