$425,000
NAL Estimated Property Value2835 Pine Arbor Drive, Montgomery, TX, 77356
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Dryer, Refrigerator, Washer, Microwave, Electric Range
FlooringCarpet, Tile
Exterior
Lot Size6,779 sqft
Building Information
Year Built2018
Stories2
Roof Type105
Garage Spaces2
Land Information
APN9455-14-02900
Lot Number29
SubdivisionWalden 14
Land UseResidential
Legal DescriptionS945514 - WALDEN 14, BLOCK 2, LOT 29
Census Tract694306
Assessed Land Value$54,232
Assessed Improvement Value$286,777
Assessment Year2025
About this property
New Construction with 3 car garage! Corner Lot! 4 Bedroom, Gameroom, 2.5 Bath. Open floor plan. Master Bedroom downstairs. Stainless Steel Appliances, Granite Countertop in Kitchen, Kitchen Island provides extra storage, Ceramic Tile flooring in Formal Dining, Family Room, Baths, and Utility. Ceiling Fans and Blinds throughout. 10 Ft. Coffer Ceilings in Family and Master Bedroom. Gameroom, 4 Bedrooms and full Bath upstairs. Garage Door Opener, Sprinkler System, Covered Patio, Huge Fenced Backyard. Montgomery Exemplary ISD!
Investor Tools
$425,000
Estimated Property Value
$248,856Estimated Mortgage Balance
$176,144Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,550 /month
Positive
Cash Flow Estimate:
$850 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$636/month
$950/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,507
$341,009
2025
$54,232
$286,777
$341,009
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,507
$341,009
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Conventional
$272,000
No
First
Nov 9, 2021
Dec 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$248,856
$176,144
41%
59%
$1,631/mo
