$272,778
NAL Estimated Property Value2835 Plymouth Colony Dr, Webster, TX, 77598
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDisposal, Microwave, Electric Range, Dishwasher
FlooringCarpet
Exterior
Lot Size7,244 sqft
Building Information
Year Built1976
Stories1
Garage Spaces2
Land Information
APN1087210000011
SubdivisionHeritage Park
Land UseResidential
Legal DescriptionTR 11 BLK 9 HERITAGE PARK SEC 3
Census Tract350803
Assessed Land Value$65,857
Assessed Improvement Value$206,921
Assessment Year2025
About this property
Beautiful one story home located in the Heritage Park subdivision of Webster. Located close to shopping, restaurants and entertainment. Features include large family room which is open to the formal dining and kitchen. Kitchen features granite counter tops and new back splash. New flooring and fresh paint paint inside. Large backyard with no back neighbors.
Investor Tools
$272,778
Estimated Property Value
$0Estimated Mortgage Balance
$272,778Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,637 /month
Positive
Cash Flow Estimate:
$546 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$253/month
$165/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,669
$272,778
2025
$65,857
$206,921
$272,778
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,669
$272,778
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$272,778
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,940/mo
$165/mo
+$1,775/mo
8.5%
