$418,000
NAL Estimated Property Value2837 Teakwood Dr, Odessa, TX, 79761
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size9,361 sqft
Building Information
Year Built1965
Garage Spaces2
Land Information
APN07000.09832.00000
Lot Number4
SubdivisionCrescent Park
Land UseResidential
Legal DescriptionCRESCENT PARK BLOCK 168 LOT 4
Census Tract001700
Assessed Land Value$35,849
Assessed Improvement Value$362,814
Assessment Year2025
About this property
$50app fee for each occupant 18 years old or older. Pets are negotiable depending on size. $400 non refundable pet fee for each pet. Great house lots of space!
Investor Tools
$418,000
Estimated Property Value
$163,122Estimated Mortgage Balance
$255,194Estimated Equity
63% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,508 /month
Positive
Cash Flow Estimate:
$836 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$834/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,919
$398,663
2025
$35,849
$362,814
$398,663
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,919
$398,663
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Chicago Mortgage Solutions Corp
Conventional
$180,000
No
First
May 21, 2021
Jun 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$163,122
$282,878
63%
39%
$1,080/mo
