Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$675,000

NAL Estimated Property Value

2837 Willing Ave, Fort Worth, TX, 76110

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,810 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$1.57 / sqft
Year BuiltBuilt in 2006

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityCash Buyers

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesRefrigerator, Built-In Refrigerator, Dishwasher, Disposal, Dryer, Electric Water Heater, Gas Cooktop, Ice Maker, Microwave, Tankless Water Heater, Vented Exhaust Fan, Washer
FlooringCarpet, Ceramic Tile, Wood

Exterior

Lot Size6,247 sqft

Building Information

Year Built2006
Stories2
Garage Spaces2

Land Information

APN36910-24-15
Lot Number15
SubdivisionRyan South, John C Addition
Land UseResidential
Legal DescriptionRYAN SOUTH, JOHN C ADDITION BLOCK 24 LOT 15
Census Tract104400
Assessed Land Value$125,000
Assessed Improvement Value$312,091
Assessment Year2025

About this property

Contact owner directly, do not contact listing agent. Laura Mercer 2144996135. Available July 1, 2025, this is a lovely traditional brick Tudor style house with covered outdoor patio. Vaulted ceilings in master bedroom, large windows with lots of natural light, plantation shutters. Beautiful wood floors downstairs. Washer and dryer upstairs. Walk-in kitchen pantry, gas stove, built in appliances. Decorative lighting throughout. Decorative gas fireplace. Two car garage opens to the alley. Five minutes to the medical district, TCU and the many Magnolia Street eateries. Easy access to major highways and downtown. Lawn maintenance and air filter service is included in the rent! OPTIONAL luxury garage apartment available, cannot be subleased. No smoking of any kind. One, well-trained, quiet dog will be considered for tenancy. Lawn service is included in the rent and tenant is required to water the lawn twice per week from May September. There is an automatic sprinkler system. Landlord changes the air filters once per month and makes minor repairs on a monthly basis as needed.

Investor Tools

Property Icon
$675,000
Estimated Property Value
$0Estimated Mortgage Balance
$675,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,050 /month
Positive
Cash Flow Estimate:
$1,350 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,276/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,937
$437,091
2025
$125,000
$312,091
$437,091
No

Tax History

Year
Tax Paid
Assessed Value
2024
$11,937
$437,091

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$675,000
100%
0%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,385/mo
N/A
+$2,385/mo
4.2%

City: Fort Worth

2837 Willing Ave | Property Details | No Agent List