$101,303
NAL Estimated Property Value28389 Fm 803, SAN BENITO, TX, 78586
Off Market
Highlights
Interior
Exterior
Lot Size1.14 acres
Land Information
APN79-1212-0000-0310-00
Lot Number31
SubdivisionR & S Farms Subdivision
Land UseVacant Land
Legal DescriptionR & S FARMS SUBDIVISION LOT 31 (CAB 1 SLOT 1764-A CCMR)
Census Tract012203
Assessed Land Value$119,180
Assessment Year2025
About this property
Frontage Residential Lot,
Investor Tools
$101,303
Estimated Property Value
$119,479Estimated Mortgage Balance
$101,303Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$894 /month
Positive
Cash Flow Estimate:
$298 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$185/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,714
$101,303
2025
$119,180
N/A
$119,180
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,714
$101,303
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fabiola Torrez
Unknown
$119,999
No
First
Jan 13, 2026
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$119,479
N/A
0%
118%
$720/mo
