$307,537
NAL Estimated Property Value2839 Plantation Wood Lane, Missouri City, TX, 77459
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Gas Range, Gas Oven
FlooringCarpet, Tile
Exterior
Lot Size6,929 sqft
Building Information
Year Built1990
Stories2
Roof Type105
Garage Spaces2
Land Information
APN5719-01-005-0200-907
Lot Number20
SubdivisionPalmer Plnt-Lake Olympia Sec 1
Land UseResidential
Legal DescriptionPALMER PLNT-LAKE OLYMPIA SEC 1, BLOCK 5, LOT 20, R/P
Census Tract670904
Assessed Land Value$35,012
Assessed Improvement Value$273,849
Assessment Year2025
Investor Tools
$307,537
Estimated Property Value
$145,653Estimated Mortgage Balance
$161,884Estimated Equity
52% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,845 /month
Positive
Cash Flow Estimate:
$615 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$526/month
$636/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,773
$307,537
2025
$35,012
$273,849
$308,861
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,773
$307,537
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Quicken Loans Llc
Conventional
$170,000
No
First
Mar 25, 2019
Apr 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$145,653
$161,884
52%
47%
$1,020/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$1,656/mo
+$924/mo
10.1%
