$378,000
NAL Estimated Property Value28414 Jonsport Ln, Spring, TX, 77386
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Gas Range, Gas Oven
FlooringCarpet, Tile, Wood
Exterior
Lot Size7,501 sqft
Building Information
Year Built2003
Stories2
Roof Type105
Garage Spaces2
Land Information
APN9014-04-08700
Lot Number9
SubdivisionSpring Trails 04
Land UseResidential
Legal DescriptionSPRING TRAILS 04, BLOCK 4, LOT 9
Census Tract692009
Assessed Land Value$30,004
Assessed Improvement Value$337,075
Assessment Year2025
About this property
Stunning 2-story Perry Home with two AC units replaced in 07/17, Water Heater 10/18. Huge open kitchen W/42'' cabinets, Bosch dishwasher, 2''blinds throughout, formal dining & 2-story family room. Hardwoods in family room, dining & breakfast. Fireplace refurbished with stone accent. Master down, game room/media and 3-large bedrooms up. Over-sized wide garage, large private backyard w/mature trees & over-sized patio. Minutes from Exxon Mobile Campus, Grand Parkway, I-45 & all major shopping
Investor Tools
$378,000
Estimated Property Value
$233,465Estimated Mortgage Balance
$144,535Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,268 /month
Positive
Cash Flow Estimate:
$756 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$690/month
$700/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,393
$367,079
2025
$30,004
$337,075
$367,079
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,393
$367,079
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Fha
$241,544
Yes
First
Jul 15, 2019
Aug 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$233,465
$141,535
37%
62%
$1,613/mo
