Last 24 Hours
$559,110
NAL Estimated Property Value28433 Riley Road, Waller, TX, 77484
Off Market
3 Beds
2 Bath
1,280 Sq Ft
Manufactured Home
$195.23 / sqft
Built in 2015Highlights
Interior
Bedrooms 3
Bathrooms 2AppliancesDisposal, Electric Oven, Microwave, Electric Cooktop, Dishwasher
FlooringLaminate
Exterior
Lot Size7.62 acres
Building Information
Year Built2015
Stories1
Land Information
APN327400-003-002-100
SubdivisionA-274 John C White
Land UseAgriculture / Farming
Legal DescriptionABS A327400 A-274 JOHN C WHITE TRACT 3-2 SN1 CLW038372TX HUD# NTA1656803; ACRES 7.6225
Census Tract680602
Assessed Land Value$478,890
Assessed Improvement Value$80,220
Assessment Year2025
About this property
Find peace from the city on your piece of the country. 2015 Mobile Home located on 7.6225 acres - 5 acres cleared with pond being built, in progress. Use your vision to see the possibilities of this diamond in the rough. Private and secluded, this unrestricted property has great potential to be your dream come true!
Investor Tools
$559,110
Estimated Property Value
$212,117Estimated Mortgage Balance
$346,993Estimated Equity
62% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,355 /month
Positive
Cash Flow Estimate:
$1,118 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$314/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$978
$559,110
2025
$478,890
$80,220
$559,110
No
Tax History
Year
Tax Paid
Assessed Value
2024
$978
$559,110
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nations Reliable Lending Llc
Fha
$237,789
Yes
First
Oct 27, 2020
Nov 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$212,117
$346,993
62%
38%
$1,426/mo
12.4%