$556,110
NAL Estimated Property Value28449 Shailene Dr, San Antonio, TX, 78260
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesMicrowave, Oven, Range, Cooktop
FlooringCarpet, Vinyl
Exterior
Lot Size6,824 sqft
Building Information
Year Built2020
Stories2
Roof Type109
Garage Spaces2
Land Information
APN04854-152-0040
Lot Number4
SubdivisionKinder Ranch Prospect Crk
Land UseResidential
Legal DescriptionCB 4854A (KINDER WEST UT-3), BLOCK 52 LOT 4 2019-NEW PER PLAT 20001/446-451 FILED 9-26-18. JLF/GIS/11-16-18
Census Tract191804
Assessed Land Value$117,470
Assessed Improvement Value$438,640
Assessment Year2025
About this property
This beautiful family home is ready for you. The gourmet kitchen includes granite counters, upgraded cabinetry and SS appliances. Did I mention the gas cooking? Large master suite is highlighted by a stunning bay window and luxury master bath. Spacious separate vanities. The 2nd downstairs bedroom doubles as a private study or flex space. The upstairs multipurpose game room is great for movies, games or the hobby room you have been waiting for. Large secondary bedrooms 4 baths and a big covered back patio. Schedule your showing today!
Investor Tools
$556,110
Estimated Property Value
$301,350Estimated Mortgage Balance
$254,760Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,477 /month
Positive
Cash Flow Estimate:
$1,159 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$517/month
$242/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,422
$556,110
2025
$117,470
$438,640
$556,110
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,422
$556,110
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Conventional
$304,000
No
First
Nov 24, 2025
Dec 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$301,350
$254,760
45%
54%
$1,823/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,980/mo
$2,065/mo
+$915/mo
6.4%
