$495,000
2847 S Main Street, Stafford, TX, 77477
On Market
Highlights
Interior
Exterior
Lot Size1.50 acres
Building Information
Year Built1925
Stories1
Roof Type105
Land Information
APN0200-00-000-0230-910
SubdivisionF P Hoffman
Land UseResidential
Legal Description0200 F P HOFFMAN, TRACT 23, ACRES 1.5
Census Tract671300
Assessed Land Value$460,350
Assessed Improvement Value$32,717
Assessment Year2025
Investor Tools
$0Estimated Mortgage Balance
$493,067Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,970 /month
Positive
Cash Flow Estimate:
$990 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$919/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,557
$493,067
2025
$460,350
$32,717
$493,067
No
Tax History
Year
Tax Paid
Assessed Value
2025
$8,557
$493,067
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$493,067
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,570/mo
N/A
+$1,570/mo
3.8%
