$697,000
NAL Estimated Property Value2849 Fm 1704, Elgin, TX, 78621
$906,100 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesOven, Cooktop, Dishwasher, Disposal, Microwave
FlooringTile, Wood
Exterior
Exterior FeaturesRV Hookup
Lot Size150.30 acres
Building Information
Year Built1990
Stories1
Roof Type105
Garage Spaces7
Land Information
APNR11641
SubdivisionRogers, Joseph
Land UseResidential
Legal DescriptionABS A55 ROGERS, JOSEPH,150.300 ACRES
Census Tract950101
Assessed Land Value$50,186
Assessed Improvement Value$333,608
Assessment Year2025
About this property
Gorgeous Property with beautiful trees. Home has been remodeled. Property borders Wilbarger Creek towards the back. Perfect for horses and cattle. 3 Ponds. Nice views. Home has attached two car garage. In addition, there is a large detached workshop/garage with large roll up doors at each end of the building.Restrictions: Unknown
Investor Tools
$697,000
Estimated Property Value
$571,741Estimated Mortgage Balance
$125,259Estimated Equity
17% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$906,100
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,000 /month
Positive
Cash Flow Estimate:
$2,000 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$824/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,403
$383,794
2025
$50,186
$333,608
$3,148,352
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,403
$383,794
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First National Bank Of Bastrop
Conventional
$660,000
No
First
Aug 26, 2019
Sep 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$571,741
$125,259
17%
82%
$3,958/mo
