$331,000
NAL Estimated Property Value285 White Sands PL, Dale, TX, 78616
Off Market
Highlights
Interior
Exterior
Lot Size5.16 acres
Building Information
Year Built2000
Stories1
Land Information
APN0100008-106-090-00
SubdivisionGage, Moses
Land UseResidential
Legal DescriptionA008 GAGE, MOSES, TRACT PT 9, ACRES 5.165, RED ROCK RANCHETTES, 27.5 X 52 MH, LABEL1 PFS0656290, SN1 12535150A RED ROCK RANCH
Census Tract960600
Assessed Land Value$123,600
Assessed Improvement Value$100,560
Assessment Year2025
About this property
Bring your horses and pets! Over 5 acres with shared well, septic and utilities. Lots of potential. Screened in porch in rear, front porch, 2 fenced in areas, fresh exterior paint, wood burning fireplace, open floor plan, lots of nice trees and trails. No restrictions. 1 Year Home Protection Plan conveys to buyer.
Investor Tools
$331,000
Estimated Property Value
$82,321Estimated Mortgage Balance
$248,679Estimated Equity
75% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,986 /month
Positive
Cash Flow Estimate:
$662 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$290/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,828
$204,537
2025
$123,600
$100,560
$224,160
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,828
$204,537
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nations Reliable Lending Llc
Fha
$103,098
Yes
First
Sep 9, 2016
Oct 2046
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$82,321
$248,679
75%
25%
$619/mo
