Last 24 Hours
$605,033
NAL Estimated Property Value28509 Old Washington Road, Hockley, TX, 77447
Off Market
2 Beds
1 Bath
920 Sq FtHighlights
Interior
Bedrooms 2
Bathrooms Full 1
Heating Central
CoolingExterior
Lot Size4.17 acres
Building Information
Year Built2018
Land Information
APN0422560000082
Land UseResidential
Legal DescriptionTR 3C (IMPS ONLY*0422560000138) ABST 332 HARRIS CO SCH LDS 19
Census Tract543100
Assessed Land Value$453,700
Assessed Improvement Value$151,333
Assessment Year2025
About this property
Nice 4.166 acre property land plus 1 unfinished home approx 1200 sq ft, all manufacture homes will be removed property will be cleared and cleaned before closing. No restrictions can also be commercial property lots of business been build as well as lot of new construction coming. Property has a single family that is not livable and a shed. It is lot value.
Investor Tools
$605,033
Estimated Property Value
$57,717Estimated Mortgage Balance
$547,316Estimated Equity
90% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,080 /month
Positive
Cash Flow Estimate:
$1,360 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$413/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,937
$605,033
2025
$453,700
$151,333
$605,033
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,937
$605,033
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Leodegario M Sosa
Seller Carryback / Seller Financing / Seller Take-Back
$100,000
No
First
Apr 23, 2009
Jun 2019
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$57,717
$547,316
90%
10%
$600/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,470/mo
$600/mo
+$870/mo
2.9%
12.4%