$280,000
NAL Estimated Property Value28511 Fm 803, SAN BENITO, TX, 78586
Off Market
Highlights
Interior
Exterior
Lot Size1.15 acres
Building Information
Year Built2005
Stories1
Land Information
APN79-1212-0000-0210-00
Lot Number21
SubdivisionR & S Farms Subdivision
Land UseResidential
Legal DescriptionR & S FARMS SUBDIVISION LOT 21 (CAB 1 SLOT 1764-A CCMR)
Census Tract012203
Assessed Land Value$120,017
Assessed Improvement Value$65,839
Assessment Year2025
About this property
**CASH ONLY!** Doublewide 3 bedroom, 2 bath manufactured home which sits on little over an acre that will need some TLC. Home features two covered porches, garage with double entry and a shed in the back for extra storage. **CASH ONLY!**
Investor Tools
$280,000
Estimated Property Value
$0Estimated Mortgage Balance
$280,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,680 /month
Positive
Cash Flow Estimate:
$560 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$374/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,090
$182,652
2025
$120,017
$65,839
$185,856
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,090
$182,652
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$280,000
100%
0%
$0/mo
