$235,680
NAL Estimated Property Value2852 State Highway 22, Whitney, TX, 76692
$306,384 ARV
Off Market
Property Lead Type:
Off-Market ListARV FlipAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesNone
FlooringConcrete
Exterior
Exterior FeaturesStorage
Lot Size3.24 acres
Building Information
Year Built2011
Land Information
APN126563
SubdivisionJ H Dillard A-
Land UseResidential
Legal DescriptionJ H DILLARD A-245 TR 42 3.237 AC (PT A-264)
Census Tract960501
Assessed Land Value$57,050
Assessed Improvement Value$178,630
Assessment Year2025
About this property
A canvas to begin your dream home. 3.5 acres on SH22 with an unfinished metal home to finish out. The home is 1,740 square feet with electrical, partial plumbing, and foam insulation. There are 2 storage buildings and a pole barn on the property. This property would make a great spot for your horses. Motivated seller!!
Investor Tools
$235,680
Estimated Property Value
$0Estimated Mortgage Balance
$235,680Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$306,384
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,414 /month
Positive
Cash Flow Estimate:
$471 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$207/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,310
$235,680
2025
$57,050
$178,630
$235,680
Yes (2024)
Tax History
Year
Tax Paid
Assessed Value
2025
$1,310
$235,680
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$235,680
100%
0%
$0/mo
