Last 24 Hours
$263,000
NAL Estimated Property Value28522 Oakden Ct, Huffman, TX, 77336
Off Market
4 Beds
2 Bath
1,837 Sq Ft
Single Family Residence
$134.46 / sqft
Built in 2013Property Lead Type:
Absentee Owner
Highlights
Interior
Bedrooms 4
Bathrooms Full 2
Garage Available
Heating Central
CoolingExterior
Lot Size5,998 sqft
Building Information
Year Built2013
Garage Spaces1
Land Information
APN1062400000026
Lot Number26
SubdivisionIdleloch
Land UseResidential
Legal DescriptionLT 26 BLK 3 IDLELOCH SEC 1
Census Tract251600
Assessed Land Value$36,000
Assessed Improvement Value$190,452
Assessment Year2025
About this property
EVERYONE LIKES THIS HOME MULTIPLE OFFERS, HIGHEST AND BEST BY SUNDAY JAN. 30 7:00 PM Amazing 1-story Home on a quiet, corner, culdesac lot. Brick all 4 sides. 4 BR, 2 bath, Open floor plan with High Ceilings. Kitchen with Granite counters and Stainless Steel Appliances. Covered Back Patio. Huffman ISD.
Investor Tools
$263,000
Estimated Property Value
$224,454Estimated Mortgage Balance
$38,546Estimated Equity
15% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,578 /month
Positive
Cash Flow Estimate:
$526 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$227/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,411
$226,452
2025
$36,000
$190,452
$226,452
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,411
$226,452
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Fha
$243,508
Yes
First
Mar 1, 2022
Apr 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$224,454
$40,546
15%
85%
$1,460/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$1,460/mo
+$766/mo
10.2%
12.4%