$516,000
NAL Estimated Property Value2858 Southampton WAY, Round Rock, TX, 78664
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Exhaust Fan, Microwave, Free-Standing Gas Oven, Refrigerator
FlooringCarpet, Tile
Exterior
Exterior FeaturesNone
Building Information
Year Built1999
Stories1
Garage Spaces2
Land Information
APNR-16-5849-000B-0027A
Lot Number27A
SubdivisionWestchester Park
Land UseResidential
Legal DescriptionS7089 - WESTCHESTER PARK SUB, BLOCK B, LOT 27A & 27B
Census Tract020713
Assessed Land Value$128,000
Assessed Improvement Value$385,333
Assessment Year2025
About this property
Rare opportunity to purchase investment duplex in Round Rock. This duplex has been remodeled on both sides with wood look tile floors, upgraded appliances and much more. Units have new roof 2021, new AC systems, new water heater on A side, and new quality steel post cedar fence. Showings will be scheduled with Listing agent. Both sides A and B leased month to month below market so great opportunity to owner occupy and/or increase cash flow. Current market rent $1600-$1800 Showing is delayed to future date due to tenant test positive for Covid
Investor Tools
$516,000
Estimated Property Value
$391,859Estimated Mortgage Balance
$124,141Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,480 /month
Positive
Cash Flow Estimate:
$1,160 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,172/month
$700/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,487
$513,333
2025
$128,000
$385,333
$513,333
No
Tax History
Year
Tax Paid
Assessed Value
2025
$11,487
$513,333
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ark-La-Tex Financial Services Llc
Conventional
$427,500
No
First
Nov 18, 2021
Dec 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$391,859
$124,141
24%
76%
$2,564/mo
