$183,000
NAL Estimated Property Value28603 Woodbine Ct, Magnolia, TX, 77355
$193,410 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesMicrowave, Gas Cooktop, Dishwasher, Dryer, Refrigerator, Washer
FlooringCarpet, Vinyl
Exterior
Exterior FeaturesSide Yard
Lot Size1.00 acres
Building Information
Year Built1999
Stories1
Land Information
APN8544-00-00200
Lot Number2
SubdivisionSawmill Acres
Land UseResidential
Legal DescriptionS854400 - SAWMILL ESTATES, BLOCK 1, LOT 2, SERIAL # CSS001520TXA, TITLE # CANCELLED, LABEL # HWC0279211, ACRES 1.0005
Census Tract690205
Assessed Land Value$20,005
Assessed Improvement Value$125,772
Assessment Year2025
About this property
No more showings….. 1 ACRE / UNRESTRICTED ON CORNER OF A CULDSAC ST- WELL KEPT "ESTATE SALE" SOLD "AS-IS" - ADDITIONAL 15X15 INCOMPLETE ADJACENT BUILDING WAS INTENDED TO BE A HOME OFFICE ,MAKES FOR A GREAT FLEX ROOM - 2 STONE FIREPLACES- HUGE MASTER SUITE WITH SITTING AREA -ENOURMOUS CLOSET- ALL APPLIANCES INCLUDED- GREAT BONES - MAGNOLIA ISD- ONLY NEEDS BASIC UPDATING- BACK DECK NEEDS REPAIRS OR REPLACEMENT (IT'S ROPED/TAPED OFF FOR SAFETY REASONS, TRY NOT STEPPING OUT ON IT IF NOT NECESSARY)- LISTED FOR QUICK SALE- INVESTORS WELCOME- BRING ALL OFFERS
Investor Tools
$183,000
Estimated Property Value
$163,749Estimated Mortgage Balance
$19,251Estimated Equity
11% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$193,410
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,098 /month
Positive
Cash Flow Estimate:
$366 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$217/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,687
$127,872
2025
$20,005
$125,772
$145,777
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,687
$127,872
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Conventional
$177,650
No
First
Mar 7, 2022
Apr 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$163,749
$20,251
11%
89%
$1,066/mo
