$260,000
NAL Estimated Property Value2867 Misty Bay Dr, Dickinson, TX, 77539
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Cooktop, Dishwasher
Exterior
Lot Size8,520 sqft
Building Information
Year Built2001
Stories1
Roof Type105
Garage Spaces2
Land Information
APN1381-0001-0004-000
Lot Number4
SubdivisionBay Colony Pointe Sec 1 (2001) Abst 19
Land UseResidential
Legal DescriptionBAY COLONY POINTE SEC 1 (2001), ABST 19 PERRY & AUSTIN SUR, BLOCK 1, LOT 4, ACRES 0.196
Census Tract720603
Assessed Land Value$31,950
Assessed Improvement Value$218,890
Assessment Year2025
About this property
Charming 3-bedroom, 2-bath home located on a quiet cul-de-sac in Bay Colony. This well-maintained home features an open floor plan with a spacious living area, cozy fireplace, and a functional kitchen with plenty of counter space. Generous room sizes and a practical layout make this home both comfortable and functional. The large backyard and covered patio provide the perfect space for entertaining or enjoying the outdoors. Conveniently located near shopping, dining, schools, and easy access to Houston and Galveston. A great place to call home!
Investor Tools
$260,000
Estimated Property Value
$115,270Estimated Mortgage Balance
$144,730Estimated Equity
55% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,668 /month
Positive
Cash Flow Estimate:
$556 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$414/month
$215/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$250,840
2025
$31,950
$218,890
$250,840
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$250,840
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank Na
Va
$152,250
Yes
First
May 18, 2015
Jun 2045
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$115,270
$144,730
55%
44%
$0/mo
