$313,040
NAL Estimated Property Value287 Road 5821, Cleveland, TX, 77327
Off Market
Property Lead Type:
Deal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Microwave, Electric Cooktop, Dishwasher
FlooringCarpet, Vinyl
Exterior
Lot Size13,068 sqft
Building Information
Year Built2024
Stories2
Roof Type105
Garage Spaces2
Land Information
APNR259398
Lot Number16
SubdivisionSanta Fe, Sec 10
Land UseVacant Land
Legal DescriptionSANTA FE, SEC 10, BLOCK 1, LOT 16, ACRES .3
Census Tract700302
Assessed Land Value$47,340
Assessed Improvement Value$265,700
Assessment Year2025
About this property
Welcome to the Jackson floor plan, where 2,600 sq. ft. of crafted open-concept space awaits. This 5-bedroom, 3-bath home is designed to capture abundant natural light, creating a warm and inviting atmosphere throughout. Perfect for family living and entertaining, the layout offers a seamless flow between living areas and bedrooms, providing comfort and convenience at every turn. Take advantage of this incredible opportunity to own a home that offers both style and exceptional value—more space, and more for your money!
Investor Tools
$313,040
Estimated Property Value
$159,388Estimated Mortgage Balance
$153,652Estimated Equity
49% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,878 /month
Positive
Cash Flow Estimate:
$626 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$203/month
$120/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$873
$313,040
2025
$47,340
$265,700
$313,040
No
Tax History
Year
Tax Paid
Assessed Value
2024
$873
$313,040
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$162,742
No
First
Mar 13, 2025
Apr 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$159,388
$153,652
49%
51%
$976/mo
