Last 24 Hours
$252,500
28727 Hidden Lake W, Magnolia, TX, 77354
On Market
3 Beds
2 Bath
1,802 Sq Ft
Single Family Residence
$140.12 / sqft
Built in 2003Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesDisposal, Dishwasher
FlooringCarpet, Tile, Vinyl
Exterior
Lot Size7,500 sqft
Building Information
Year Built2003
Stories1
Roof Type105
Garage Spaces2
Land Information
APN5804-00-08400
Lot Number7
SubdivisionHidden Lake Estates
Land UseResidential
Legal DescriptionHIDDEN LAKE ESTATES 01, BLOCK 8, LOT 7
Census Tract690408
Assessed Land Value$36,750
Assessed Improvement Value$216,886
Assessment Year2025
About this property
INVESTOR OPPORTUNITY! 3 bedroom, 2 bath, 2 garage house to be sold as-is with any tenant(s) in place. The property is tenant occupied. Drive by only and do not disturb the tenants. The property boasts a den with fireplace, formal dining room, breakfast room, and is located across the street from neighborhood lake.
Investor Tools
$45,530Estimated Mortgage Balance
$225,470Estimated Equity
83% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,626 /month
Positive
Cash Flow Estimate:
$542 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$459/month
$425/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,155
$253,636
2025
$36,750
$216,886
$253,636
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,155
$253,636
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Abn Amro Mortgage Group Inc
Unknown
$112,300
No
First
Oct 16, 2004
Nov 2034
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$45,530
$225,470
83%
17%
$0/mo
12.4%