$204,000
NAL Estimated Property Value2873 Frankfurt St, BROWNSVILLE, TX, 78520
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesElectric Water Heater
FlooringTile
Exterior
Lot Size5,362 sqft
Building Information
Year Built2004
Stories1
Roof Type105
Garage Spaces1
Land Information
APN79-1226-0090-0340-00
Lot Number34
SubdivisionEl Valle Grande Subd Sec Vi (Cab 1 Slot
Land UseResidential
Legal DescriptionEL VALLE GRANDE SECTION VI LOT 34 BLK 9 (CAB 1 SLOT 2147-A CCMR)
Census Tract012514
Assessed Land Value$46,122
Assessed Improvement Value$141,878
Assessment Year2025
About this property
Great Location! Cozy home has 3 bedrooms and 2 baths. Property has a brand new roof. Perfect for a starter home and located near restaurants, shopping centers and schools.
Investor Tools
$204,000
Estimated Property Value
$135,294Estimated Mortgage Balance
$68,706Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,224 /month
Positive
Cash Flow Estimate:
$408 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$313/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,731
$188,000
2025
$46,122
$141,878
$188,000
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,731
$188,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Able Financial Inc
Conventional
$142,200
No
First
Aug 14, 2023
Sep 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$135,294
$68,706
33%
66%
$853/mo
