$893,000
NAL Estimated Property Value28732 Wood Song Trail, Magnolia, TX, 77355
Off Market
Highlights
Interior
Exterior
Lot Size1 acre
Building Information
Year Built2020
Stories2
Roof Type105
Garage Spaces3
Land Information
APN9423-03-03000
Lot Number30
SubdivisionThe Village At High Meadow 03
Land UseResidential
Legal DescriptionS942303 - THE VILLAGE AT HIGH MEADOW 03, BLOCK 1, LOT 30
Census Tract690205
Assessed Land Value$125,000
Assessed Improvement Value$597,492
Assessment Year2025
About this property
Wonderful 1 +/- acres in The Village at High Meadow. Build that custom home that you have waited for. No time restraint to build! Enjoy all the amenities that The Village At High Meadow has to offer: Jr. Olympic pool, clubhouse, tennis, rec center, sports pavilion, catch & release fishing, and the prestigious High Meadow Ranch Golf Course!
Investor Tools
$893,000
Estimated Property Value
$338,313Estimated Mortgage Balance
$554,687Estimated Equity
62% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,358 /month
Positive
Cash Flow Estimate:
$1,786 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,284/month
$450/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,937
$722,492
2025
$125,000
$597,492
$722,492
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,937
$722,492
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Zb Na
Building Or Construction Loan
$385,700
No
First
Oct 16, 2020
Nov 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$338,313
$554,687
62%
38%
$1,652/mo
