$500,563
NAL Estimated Property Value28746 Pearl Bridge Ln, Katy, TX, 77494
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Gas Cooktop, Double Oven
FlooringCarpet, Tile
Exterior
Lot Size8,192 sqft
Building Information
Year Built2019
Garage Spaces2
Land Information
APN7897-31-001-0300-914
Lot Number30
SubdivisionTamarron Sec 31
Land UseResidential
Legal DescriptionTAMARRON SEC 31, BLOCK 1, LOT 30
Census Tract673202
Assessed Land Value$62,763
Assessed Improvement Value$462,584
Assessment Year2025
About this property
Welcome to this beautiful 4-bedroom, 3.5-bathroom home, perfectly situated within walking distance to Campbell Elementary and zoned to highly acclaimed Katy ISD schools. The kitchen is a chef’s delight, featuring a double oven, upgraded cooktop, and a cozy breakfast nook. Inside, you’ll find spacious bedrooms, a game room, and a media room—offering plenty of space for work, play, and relaxation. Step outside to an oversized backyard, ideal for entertaining or adding a future pool. Make sure to check out the 3D Matterport.
Investor Tools
$500,563
Estimated Property Value
$398,691Estimated Mortgage Balance
$101,872Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,240 /month
Positive
Cash Flow Estimate:
$1,080 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$725/month
$1,250/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,201
$500,563
2025
$62,763
$462,584
$525,347
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,201
$500,563
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$404,000
No
First
Aug 8, 2025
Sep 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$398,691
$102,309
20%
80%
$2,423/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$3,673/mo
$-333/mo
8.0%
