$661,000
NAL Estimated Property Value2878 County Road 178, Gainesville, TX, 76240
Off Market
Highlights
Interior
Exterior
Lot Size10.01 acres
Building Information
Year Built2020
Land Information
APN313795
SubdivisionBanning J
Land UseResidential
Legal DescriptionBANNING J 0109 ACRES 10.01
Census Tract000100
Assessed Land Value$275,200
Assessed Improvement Value$264,528
Assessment Year2025
About this property
Enjoy country living at it's BEST on this 10 acre tract in Callisburg ISD. Perfect location to build your dream home!! Water meter already in place. Close to Lavender Ridge Farms. Buyer or Buyer's agent to verify all information.
Investor Tools
$661,000
Estimated Property Value
$121,401Estimated Mortgage Balance
$539,599Estimated Equity
81% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,966 /month
Positive
Cash Flow Estimate:
$1,322 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$791/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,186
$539,728
2025
$275,200
$264,528
$539,728
Yes (2024)
Tax History
Year
Tax Paid
Assessed Value
2024
$6,186
$539,728
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sanger Bank
Purchase Money Mortgage
$132,000
No
First
Nov 4, 2021
Nov 2041
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$121,401
$539,599
81%
18%
$659/mo
