$75,000
288 Cardinal Way Cir, Brookeland, TX, 75931
$97,500 ARV
On Market
Property Lead Type:
Must-SellDeal ListARV FlipAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Oven, Electric Cooktop, Dishwasher
FlooringCarpet, Laminate
Exterior
Lot Size10,237 sqft
Building Information
Year Built1996
Land Information
APN012400037918
Lot Number167
Land UseResidential
Legal DescriptionLOT PT OF 166 & LT 167 SEC MH-1 RAYBURN 1996 SCHULT NEW GENERATION 16 X 76 RAD0876796 971/698-973/999-SOL 0.235 ACRES
Census Tract950101
Assessed Land Value$10,575
Assessed Improvement Value$40,832
Assessment Year2025
About this property
Discover the perfect getaway with this 3 bedroom, 2 bathroom detached camp house at Lake Sam Rayburn. Ideal for weekends at the lake or enjoying time at the deer lease, this property offers a versatile retreat for outdoor enthusiasts. Take advantage of access to Rayburn Resort's fantastic amenities, including a community pool, top tier golf, sports courts, restaurants, and a coffee house—all just a short drive from Lake Sam Rayburn. Don’t miss your chance to own a weekend escape in this desirable location!
Investor Tools
$0Estimated Mortgage Balance
$89,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$97,500
Rent-to-Value Ratio: 0.72%
Rent Estimate
$534 /month
Positive
Cash Flow Estimate:
$178 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$94/month
$420/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$683
$51,407
2025
$10,575
$40,832
$51,407
No
Tax History
Year
Tax Paid
Assessed Value
2025
$683
$51,407
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$89,000
100%
0%
$0/mo
