Last 24 Hours
$330,000
NAL Estimated Property Value288 Dairy Farm Road, Gordon, TX, 76453
Off Market
5 Beds
2 Bath
1,878 Sq Ft
Single Family Residence
$127.26 / sqft
Built in 2003Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Bedrooms 5
Bathrooms 2AppliancesDishwasher, Electric Range
FlooringCarpet, Ceramic Tile
Exterior
Lot Size5.00 acres
Building Information
Year Built2003
Land Information
APN003760300
Lot Number28
SubdivisionBur Co Sch Ld28 Survey A-29
Land UseResidential
Legal DescriptionAB 29 TR 9-3 BUR CO SCH LD LOT #28 G#10029-00-00090-003-00-0
Census Tract000200
Assessed Land Value$100,040
Assessed Improvement Value$172,590
Assessment Year2025
About this property
Nice home situated on 5 acres with private entry just outside of Gordon TX. Built in 2003, this 1878 sf home features 5 bedrooms and 2 full baths. Master suite is downstairs with plenty of room for kids or guests upstairs. Metal roof with a cedar exterior. New HVAC system. Shed with tack room for your horses or show cattle. Great location only minutes from I-20.
Investor Tools
$330,000
Estimated Property Value
$212,767Estimated Mortgage Balance
$117,233Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,980 /month
Positive
Cash Flow Estimate:
$660 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$379/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,894
$272,630
2025
$100,040
$172,590
$272,630
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,894
$272,630
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Thrive Mortgage Llc
Va
$239,000
Yes
First
Sep 29, 2020
Oct 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$212,767
$117,233
35%
64%
$1,433/mo
12.4%