Last 24 Hours
$163,000
NAL Estimated Property Value288 Ellsworth Dr, El Paso, TX, 79928
$211,900 ARV
Off Market
4 Beds
2 Bath
1,621 Sq Ft
$101.79 / sqft
Built in 2003Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
Bedrooms 4
Bathrooms Full 2
Garage Available
Heating Forced Air Unit
CoolingAppliancesGas Cooktop
FlooringTile
Exterior
Exterior FeaturesBack Yard Access
Lot Size5,766 sqft
Building Information
Year Built2003
Stories1
Roof Type105
Garage Spaces1
Land Information
APNH790-000-0160-1200
Lot Number12
SubdivisionHorizon Hills
Land UseResidential
Legal Description16 HORIZON HILLS REPLAT C AMENDING LOT 12 (5766.00 SQ FT)
Census Tract010357
Assessed Land Value$13,665
Assessed Improvement Value$144,472
Assessment Year2025
About this property
Great Opportunity to First Time Homebuyers, 4 bedroom, 2 Bath with a potential for a 5th bedroom. Easy access to stores, restaurants, hospital, and I-10. New Paint!!!!
Investor Tools
$163,000
Estimated Property Value
$0Estimated Mortgage Balance
$163,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$211,900
Rent-to-Value Ratio: 0.72%
Rent Estimate
$990 /month
Positive
Cash Flow Estimate:
$330 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$245/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,125
$158,137
2025
$13,665
$144,472
$158,137
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,125
$158,137
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$163,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,490/mo
N/A
+$1,490/mo
11.0%
12.4%