$262,000
NAL Estimated Property Value28806 Great Canyon Drive, Hockley, TX, 77447
Off Market
Lease
Highlights
Interior
Exterior
Lot Size5,323 sqft
Building Information
Year Built2024
Garage Spaces2
Land Information
APN1429250050002
Lot Number2
Land UseResidential Single Family
Legal DescriptionLT 2 BLK 5 GRAND PRAIRIE HIGHLANDS SEC 1
Census Tract543100
Assessed Land Value$54,590
Assessed Improvement Value$110,191
Assessment Year2025
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$109/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$164,781
2025
$54,590
$110,191
$164,781
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$164,781
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lennar Mortgage Llc
Conventional
$234,000
No
First
Jan 24, 2025
Feb 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$228,469
$33,531
12%
87%
$1,403/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,500/mo
$1,403/mo
+$1,097/mo
11.5%
