1view

Owner Contacts

$494,876

NAL Estimated Property Value

28807 Pine Grove Ct, Katy, TX, 77494

Off Market

4 Beds

3 Bath

2,534 Sq Ft

$118.39 / sqft

Built in 2012

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 3

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Microwave, Gas Range, Oven

FlooringCarpet, Tile

Exterior

Lot Size9,885 sqft

Building Information

Year Built2012

Roof Type105

Garage Spaces2

Land Information

APN3601-06-001-0080-901

Lot Number8

SubdivisionFirethorne West Sec 6

Land UseResidential

Legal DescriptionFIRETHORNE WEST SEC 6, BLOCK 1, LOT 8

Census Tract673201

Assessed Land Value$79,758

Assessed Improvement Value$415,118

Assessment Year2025

About this property

BETTER HURRY! Great location in West Firethorne! This 4BR/3BA Perry home is located on a cul-de-sac street. The curb appeal is stunning and the interior is IMMACULATE. Fall in love with the extravagant entryway that Perry is known for w/tray ceilings & arches. Nice sized bedrooms with walk in closets. Most rooms in home have been recently painted (08/19). New carpet in formal dining room and living room (08/19). Kitchen includes stainless steel appliances, large working island w/storage, 42 in cabinets, beautiful backsplash, drop down lights above the island, granite countertops and under cabinet lighting. Large master w/ bath that includes his/her sinks, granite countertops, garden tub + separate shower, and huge master closet. No back neighbors, pool sized back yard, extended cover patio w/dual ceiling fans. OVERSIZED 3 CAR GARAGE w/5ft extension. Close to Lindsay Elementary. Shopping and restaurants only minutes away. No flooding! Schedule your showing today!

Investor Tools

$494,876

Estimated Property Value

$228,139Estimated Mortgage Balance

$266,737Estimated Equity

53% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,969 /month

Positive

Cash Flow Estimate:

$990 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$685/month

$800/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,741

$494,876

2025

$79,758

$415,118

$494,876

Tax History

Year

Tax Paid

Assessed Value

2025

$5,741

$494,876

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Movement Mortgage

Conventional

$246,600

First

May 31, 2022

Jul 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$228,139

$266,737

53%

46%

$1,479/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$3,340/mo

$2,279/mo

+$1,061/mo

8.1%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area