$613,460
NAL Estimated Property Value2885 Woodside St Apt 310, Dallas, TX, 75204
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Cooktop, Microwave, Refrigerator
FlooringTile, Wood
Exterior
Exterior FeaturesBalcony, Courtyard
Lot Size31,537 sqft
Building Information
Year Built2000
Stories1
Roof Type105
Garage Spaces2
Land Information
APN00C45170000000310
Lot Number2A
SubdivisionThe Manor At State-Thomas
Land UseResidential
Legal DescriptionTHE MANOR AT STATE-THOMAS BLK A/0577 LOT 2A ACS 0.724 UNIT 310 CE%3.4992 INT202400089718 DD05032024 CO-DC 0577 A00 02A00
Census Tract001705
Assessed Land Value$193,110
Assessed Improvement Value$420,350
Assessment Year2025
About this property
Come see this beautiful, elegant condo in the heart of uptown Dallas in the sought out State Thomas neighborhood. Equipped with full amenities including gated community, community pool with lounge areas, gated covered parking and a personal elevator to your unit. This condo is great for entertaining with spacious living areas, open kitchen and 2 spacious master bedrooms. Location, location, location with walking distances to great restaurants, Whole Foods and more.
Investor Tools
$613,460
Estimated Property Value
$0Estimated Mortgage Balance
$613,460Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,810 /month
Positive
Cash Flow Estimate:
$1,270 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$875/month
$602/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,438
$613,460
2025
$193,110
$420,350
$613,460
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,438
$613,460
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$613,460
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,350/mo
$602/mo
+$1,748/mo
4.6%
