$329,602
NAL Estimated Property Value28910 Hidden Cove Dr, Magnolia, TX, 77354
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile, Vinyl
Exterior
Lot Size6,000 sqft
Building Information
Year Built2013
Stories2
Roof Type105
Garage Spaces2
Land Information
APN5804-02-05800
Lot Number19
SubdivisionHidden Lake Estates
Land UseResidential
Legal DescriptionS580402 - HIDDEN LAKE ESTATES 02, BLOCK 2, LOT 19
Census Tract690408
Assessed Land Value$29,400
Assessed Improvement Value$300,202
Assessment Year2025
About this property
Welcome home to 28910 Hidden Cove! This well cared for home is ready for you to make it your own. It boasts 4 nice size bedrooms and 2.5 bathrooms with the primary bedroom being downstairs. The floor plan has a nice flow with the kitchen opening to the living area. Upstairs is a secondary living area/game room. Many neighborhood amenities including a fishing pond and playground. Close to Smith Elementary School and major shopping centers. Come see it soon!
Investor Tools
$329,602
Estimated Property Value
$111,467Estimated Mortgage Balance
$218,135Estimated Equity
66% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,978 /month
Positive
Cash Flow Estimate:
$659 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$491/month
$385/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,240
$329,602
2025
$29,400
$300,202
$329,602
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,240
$329,602
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$123,000
No
First
Jun 29, 2021
Jul 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$111,467
$218,135
66%
34%
$738/mo
