$444,215
NAL Estimated Property Value28914 Holly Hill Dr, Shenandoah, TX, 77381
Off Market
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Gas Cooktop, Electric Oven
Exterior
Lot Size9,600 sqft
Building Information
Year Built1972
Stories2
Roof Type105
Garage Spaces2
Land Information
APN8750-02-08340
Lot Number34
SubdivisionShenandoah Valley 02
Land UseResidential
Legal DescriptionS875002 - SHENANDOAH VALLEY 02, BLOCK 8, LOT 34
Census Tract690702
Assessed Land Value$60,000
Assessed Improvement Value$384,215
Assessment Year2025
About this property
Fully UPDATED 4 bedroom, 2.5 bathrooms, 2 car detached garage home ready for immediate move in! Modern kitchen features GRANITE and STAINLESS appliances. OVERSIZED family room features updated fireplace. Master and en-suite on 1st floor. 3 spacious bedrooms upstairs. Fully fenced backyard. Ready for immediate move in. Call today for private tour.
Investor Tools
$444,215
Estimated Property Value
$242,490Estimated Mortgage Balance
$201,725Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,665 /month
Positive
Cash Flow Estimate:
$888 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$781/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,148
$444,215
2025
$60,000
$384,215
$444,215
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,148
$444,215
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Usaa Fsb
Va
$273,500
Yes
First
Jul 13, 2020
Aug 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$242,490
$201,725
45%
55%
$1,640/mo
