$515,220
NAL Estimated Property Value29 Indian Princess, Wimberley, TX, 78676
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash BuyersMove-In Ready
Highlights
Interior
AppliancesConvection Oven, Electric Cooktop, Dishwasher, Disposal, Exhaust Fan, Free-Standing Range, Self Cleaning Oven, Stainless Steel Appliance(s), Electric Water Heater
FlooringCarpet, Tile
Exterior
Exterior FeaturesNone
Building Information
Year Built2019
Stories1
Roof Type105
Garage Spaces1
Land Information
APNR50110
Lot Number199
SubdivisionWoodcreek Sec 9-B
Land UseResidential
Legal DescriptionWOODCREEK SEC 9-B, LOT 199 TAX CODES:RSP,SWI
Census Tract010813
Assessed Land Value$64,400
Assessed Improvement Value$450,820
Assessment Year2025
About this property
Somerset Homes New Construction 3/2/2 w/flex room. Open floor plan w/covered/uncovered deck. High ceilings in living areas an ceiling fans in all bedrooms. Wood burning fireplace in living room. Flex room offers option of a second dining area, office or maybe a craft room. You decide. Kitchen features stainless steel appliances, granite counters, island and open to the family room. Master bath offers double vanity w/granite counters, separate shower & Jacuzzi tub. High speed internet coming. See AgentRestrictions: Yes Comm. Features: Health Club Discount
Investor Tools
$515,220
Estimated Property Value
$0Estimated Mortgage Balance
$515,220Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,091 /month
Positive
Cash Flow Estimate:
$1,030 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$550/month
$120/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,018
$515,220
2025
$64,400
$450,820
$515,220
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,018
$515,220
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$515,220
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,000/mo
$120/mo
+$1,880/mo
4.7%
