$311,000
NAL Estimated Property Value29 River Creek Way, Sugar Land, TX, 77478
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesRefrigerator, Dishwasher, Disposal, Microwave, Electric Range, Oven, Washer/Dryer
FlooringCarpet, Tile
Exterior
Lot Size2,353 sqft
Building Information
Year Built1976
Stories2
Roof Type183
Garage Spaces2
Land Information
APN7550-16-000-0290-907
Lot Number29
SubdivisionSugar Creek Sec 16
Land UseResidential
Legal DescriptionSUGAR CREEK SEC 16, LOT 29
Census Tract671700
Assessed Land Value$35,295
Assessed Improvement Value$208,647
Assessment Year2025
About this property
WONDERFUL PROPETY IN THE PRESTIGOUS SUGAR CREEK NEIGHBORHOOD, LOCATED IN THE TOWNHOMES*CLOSE PROXIMITY TO DULLES ELEMENTARY, JR & HIGH SCHOOLS*A/C AND WATER HEATER ARE ABOUT APPROX 3 YRS* IT WAS WELL MAINTAINED* SUNROOM ADDS APPOX 160 SQ. FT TO THE ORIGINAL SQ FT*CENTRAL A/C & SKYLIGHTS*VERY SPACIOUS*REFRIGERATOR IN KITCHEN INCLUDED & FREEZER IN SUNROOM TO REMAIN
Investor Tools
$311,000
Estimated Property Value
$0Estimated Mortgage Balance
$311,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,866 /month
Positive
Cash Flow Estimate:
$622 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$503/month
$1,310/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,483
$243,942
2025
$35,295
$208,647
$243,942
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,483
$243,942
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$307,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,370/mo
$1,310/mo
+$1,060/mo
9.1%
