Last 24 Hours
$40,000
NAL Estimated Property Value29 Rolling Hills RD, Wimberley, TX, 78676
Off Market
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Private PoolExterior FeaturesNone
Land Information
APNR51443
Lot Number113
SubdivisionWoodcreek Sec 18
Land UseResidential
Legal DescriptionWOODCREEK SEC 18, LOT 113 TAX CODES:RSP,SWI
Census Tract010813
Assessed Land Value$22,540
Assessment Year2025
About this property
Great tree-covered corner lot in Woodcreek. Architectural Control Board to approve a dwelling, but no manufactured homes or tiny houses. No survey. MULTIPLE OFFERS, BEST AND FINAL BY 6 PM SUNDAY MARCH 8.Restrictions: Yes
Investor Tools
$40,000
Estimated Property Value
$29,739Estimated Mortgage Balance
$10,261Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$300 /month
Positive
Cash Flow Estimate:
$100 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$46/month
$125/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$346
$22,540
2025
$22,540
N/A
$22,540
No
Tax History
Year
Tax Paid
Assessed Value
2024
$346
$22,540
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Southstar Bank Ssb
Conventional
$30,000
No
First
Nov 12, 2025
Dec 2028
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$29,739
$10,261
25%
74%
$180/mo
12.4%